Firy Inc.
$3.81B- Market cap
- $3.75B
- Debt
- +$255.18M
- Cash
- −$194.51M
Capital structure 94% equity / 6% debt · EV / Revenue 36.43x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $3.75B · View financials
Snapshot Sep 3, 8:00 PM ET
Latest annual filing · View financials
Decision snapshot: SKLZ stock price vs Krys Alex: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at Krys Alex's multiple
Needs Krys Alex P/S.
Implied fair value · at SKLZ's multiple
Needs Revenue / share.
Engine logicSKLZvalued onKrys Alex’smultiple
Metric by metric
Where each company leads, and how wide the gap is.
Price unavailable
Higher is better
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SKLZ FY 2025 (ended Dec 31, 2025) · Krys Alex Latest annual filing. Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 94% equity / 6% debt · EV / Revenue 36.43x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
FIRY INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Krys Alex · implied price per share
Reporting currency could not be verified.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Krys Alex · not enough data.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.28x
—
Net debt / EBITDA
Leverage against operating earnings
-1.07x
—
Cash and equivalents
Liquid reserves on the balance sheet
$194.51M
—
Total debt
Interest-bearing obligations outstanding
$255.18M
—
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.