Firy Inc.
—- Market cap
- —
- Debt
- +$255.18M
- Cash
- −$194.51M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SKLZ stock price vs ESTC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ESTC's multiple
Needs ESTC P/S.
Implied fair value · at SKLZ's multiple
Needs SKLZ P/S.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SKLZ FY 2025 (ended Dec 31, 2025) · ESTC FY 2026 (ended Apr 30, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
FIRY INC. · implied price per share
Bear
-$0.72
Base
-$0.85
Bull
-$0.98
ELASTIC N.V. · implied price per share
Bear
$5.01
Base
$5.89
Bull
$6.78
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
2.28x
0.45x
Net debt / EBITDA
Leverage against operating earnings
-2.92x
-11.44x
Cash and equivalents
Liquid reserves on the balance sheet
$194.51M
$1.37B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Unity Software Inc.
SKLZ vs U
AppLovin Corp
SKLZ vs APP
Roblox Corp
SKLZ vs RBLX
Duolingo, Inc.
SKLZ vs DUOL
TAKE TWO INTERACTIVE SOFTWARE INC
SKLZ vs TTWO
ELECTRONIC ARTS INC.
SKLZ vs EA
MongoDB, Inc.
SKLZ vs MDB
Cloudflare, Inc.
SKLZ vs NET
Palantir Technologies Inc.
SKLZ vs PLTR
Atlassian Corp
SKLZ vs TEAM
Gitlab Inc.
SKLZ vs GTLB
$255.18M
$570.90M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable