Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SJW stock price vs VNDA: inconclusive — current versus $29.07 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VNDA's multiple
Implied fair value · at SJW's multiple
Needs SJW P/S.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SJW FY 2025 (ended Dec 31, 2025) · VNDA FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 81% equity / 19% debt · EV / Revenue 1.49x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
H2O AMERICA · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
VANDA PHARMACEUTICALS INC. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.25x
0.24x
Net debt / EBITDA
Leverage against operating earnings
10.12x
0.05x
Cash and equivalents
Liquid reserves on the balance sheet
$20.69M
$84.85M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AMERICAN STATES WATER CO
SJW vs AWR
American Water Works Company, Inc.
SJW vs AWK
MIDDLESEX WATER CO
SJW vs MSEX
SUPERNUS PHARMACEUTICALS, INC.
SJW vs SUPN
CATALYST PHARMACEUTICALS, INC.
SJW vs CPRX
Harmony Biosciences Holdings, Inc.
SJW vs HRMY
ELI LILLY & Co
SJW vs LLY
INCYTE CORP
SJW vs INCY
Sarepta Therapeutics, Inc.
SJW vs SRPT
$1.92B
$78.23M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
