Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SJW stock price vs OII: inconclusive — current versus $43.02 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at OII's multiple
Implied fair value · at SJW's multiple
Needs SJW P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SJW FY 2025 (ended Dec 31, 2025) · OII FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 91% equity / 9% debt · EV / Revenue 1.76x · EV / EBITDA 11.55x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
H2O AMERICA · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
OCEANEERING INTERNATIONAL INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.25x
0.46x
Net debt / EBITDA
Leverage against operating earnings
10.12x
-0.49x
Cash and equivalents
Liquid reserves on the balance sheet
$20.69M
$695.87M
Total debt
Interest-bearing obligations outstanding
$1.92B
$487.42M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AMERICAN STATES WATER CO
SJW vs AWR
American Water Works Company, Inc.
SJW vs AWK
MIDDLESEX WATER CO
SJW vs MSEX
HELIX ENERGY SOLUTIONS GROUP INC
SJW vs HLX
Baker Hughes Co
SJW vs BKR
NOV Inc.
SJW vs NOV
Helmerich & Payne, Inc.
SJW vs HP
NABORS INDUSTRIES LTD
SJW vs NBR
Transocean Ltd.
SJW vs RIG
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
