H2O America
—- Market cap
- —
- Debt
- +$1.92B
- Cash
- −$29.57M
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SJW stock price vs GRMN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GRMN's multiple
Needs GRMN P/E.
Implied fair value · at SJW's multiple
Needs SJW P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SJW FY 2025 (ended Dec 31, 2025) · GRMN FY 2025 (ended Dec 27, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
H2O AMERICA · implied price per share
Bear
$3.94
Base
$4.63
Bull
$5.33
GARMIN LTD · implied price per share
Bear
$85.07
Base
$100.08
Bull
$115.09
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.25x
0.12x
Net debt / EBITDA
Leverage against operating earnings
7.45x
-0.63x
Cash and equivalents
Liquid reserves on the balance sheet
$29.57M
$2.46B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AMERICAN STATES WATER CO
SJW vs AWR
American Water Works Company, Inc.
SJW vs AWK
MIDDLESEX WATER CO
SJW vs MSEX
Apple Inc.
SJW vs AAPL
TELEDYNE TECHNOLOGIES INC
SJW vs TDY
Fossil Group, Inc.
SJW vs FOSL
TRIMBLE INC.
SJW vs TRMB
HONEYWELL INTERNATIONAL INC
SJW vs HON
MICROSOFT CORP
SJW vs MSFT
$1.92B
$1.08B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.