Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · View financials
Decision snapshot: SHW stock price vs UI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at UI's multiple
Needs UI P/E.
Implied fair value · at SHW's multiple
Needs SHW P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SHW FY 2025 (ended Dec 31, 2025) · UI FY 2026 (ended Jun 30, 2026). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
THE SHERWIN-WILLIAMS COMPANY · implied price per share
Bear
$92.39
Base
$108.70
Bull
$125.00
UBIQUITI INC. · implied price per share
Bear
$143.53
Base
$168.86
Bull
$194.19
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
2.18x
0.35x
Net debt / EBITDA
Leverage against operating earnings
2.01x
-0.09x
Cash and equivalents
Liquid reserves on the balance sheet
$207.20M
$611.20M
Total debt
Interest-bearing obligations outstanding
$10.02B
$499.56M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
HOME DEPOT, INC.
SHW vs HD
LOWES COMPANIES INC
SHW vs LOW
PPG INDUSTRIES INC
SHW vs PPG
RPM INTERNATIONAL INC/DE/
SHW vs RPM
CISCO SYSTEMS, INC.
SHW vs CSCO
Arista Networks, Inc.
SHW vs ANET
JUNIPER NETWORKS INC
SHW vs JNPR
Motorola Solutions, Inc.
SHW vs MSI
EXTREME NETWORKS INC
SHW vs EXTR
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Price unavailable
Price unavailable
