Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SHOP stock price vs CSCO: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CSCO's multiple
Needs Annual EPS, CSCO P/E.
Implied fair value · at SHOP's multiple
Needs SHOP P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Shopify Inc. · implied price per share
The ordinary-share to listed-security ratio could not be verified.
CISCO SYSTEMS, INC. · implied price per share
Bear
$32.30
Base
$38.62
Bull
$46.85
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
SHOP vs MSFT
ADOBE INC.
SHOP vs ADBE
ORACLE CORP
SHOP vs ORCL
EBAY INC
SHOP vs EBAY
CIENA CORP
SHOP vs CIEN
Palo Alto Networks Inc
SHOP vs PANW
JUNIPER NETWORKS INC
SHOP vs JNPR
Fortinet, Inc.
SHOP vs FTNT
Arista Networks, Inc.
SHOP vs ANET
Leidos Holdings, Inc.
SHOP vs LDOS
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe SHOP can sustain 30.1% revenue growth while expanding margins toward CSCO’s profitability profile, then the DCF range supports holding or adding; otherwise, CSCO-relative P/E gap argues for caution because SHOP’s 127.1x earnings multiple is already expensive versus CSCO.
The valuation output implies SHOP is priced well above CSCO-derived fair value, with current price $119.46 versus implied price $41.54, a -65.2% downside. That gap is driven by the fact that SHOP trades at 127.1x P/E versus CSCO at 44.2x, even though SHOP’s scale and earnings base are much smaller.
Supporting Metrics
