Steven Madden, Ltd.
$3.32B- Market cap
- $3.20B
- Debt
- +$234.17M
- Cash
- −$112.42M
Capital structure 93% equity / 7% debt · EV / Revenue 1.31x · EV / EBITDA 19.71x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: SHOO stock price at premium vs COP $43.70 current versus $13.32 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at COP's multiple
Implied fair value · at SHOO's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SHOO FY 2025 (ended Dec 31, 2025) · COP FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 93% equity / 7% debt · EV / Revenue 1.31x · EV / EBITDA 19.71x
Capital structure 87% equity / 13% debt · EV / Revenue 3.02x · EV / EBITDA 13.26x
COP carries the larger enterprise value at $177.79B against $3.32B; SHOO trades on the lower EV / Revenue multiple (1.31x vs 3.02x); COP on the lower EV / EBITDA (13.26x vs 19.71x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
STEVEN MADDEN, LTD. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ConocoPhillips · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.27x
0.36x
Net debt / EBITDA
Leverage against operating earnings
0.72x
1.23x
Cash and equivalents
Liquid reserves on the balance sheet
$112.42M
$6.98B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Crocs, Inc.
SHOO vs CROX
CALERES INC
SHOO vs CAL
SKECHERS USA INC
SHOO vs SKX
GENESCO INC
SHOO vs GCO
EXXON MOBIL CORP
SHOO vs XOM
CHEVRON CORP
SHOO vs CVX
OCCIDENTAL PETROLEUM CORP /DE/
SHOO vs OXY
HESS CORP
SHOO vs HES
Noble Corp plc
SHOO vs NE
VALERO ENERGY CORP/TX
SHOO vs VLO
$234.17M
$23.44B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.