Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $883.90B · View financials
Decision snapshot: SHAK stock price vs WMT: inconclusive — current versus $44.48 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WMT's multiple
Implied fair value · at SHAK's multiple
Needs SHAK P/E.
Live quote
As of 2025-12-31
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SHAK FY 2025 (ended Dec 31, 2025) · WMT FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 95% equity / 5% debt · EV / Revenue 1.28x · EV / EBITDA 22.71x
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
SHAKE SHACK INC. · implied price per share
Bear
$25.32
Base
$29.79
Bull
$34.26
WALMART INC. · implied price per share
Bear
$0.68
Base
$0.80
Bull
$0.92
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.53x
0.42x
Net debt / EBITDA
Leverage against operating earnings
-0.82x
0.77x
Cash and equivalents
Liquid reserves on the balance sheet
$428.68M
$10.73B
Total debt
Interest-bearing obligations outstanding
$279.73M
$41.71B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CHIPOTLE MEXICAN GRILL INC
SHAK vs CMG
YUM BRANDS INC
SHAK vs YUM
MCDONALDS CORP
SHAK vs MCD
DARDEN RESTAURANTS INC
SHAK vs DRI
Bloomin' Brands, Inc.
SHAK vs BLMN
TARGET CORP
SHAK vs TGT
Costco Wholesale Corporation
SHAK vs COST
Amazon.com, Inc.
SHAK vs AMZN
CVS Health Corporation
SHAK vs CVS
Walgreens Boots Alliance, Inc.
SHAK vs WBA
DOLLAR GENERAL CORP
SHAK vs DG
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
