Shake Shack Inc.
-$112.39M- Market cap
- $0.00
- Debt
- +$247.73M
- Cash
- −$360.12M
Capital structure 0% equity / 100% debt
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
SHAK · current priceP/E 63.67x
$69.40Latest market snapshot
Implied fair value · at TSCO's multiple
$18.5173.3% below market
1.09 SHAK EPS (TTM)×16.99x TSCO P/E=$18.51
Market $69.40Implied $18.51
TSCO · current priceP/E 16.99x
$34.99Latest market snapshot
Implied fair value · at SHAK's multiple
$131.16274.8% above market
2.06 TSCO EPS (TTM)×63.67x SHAK P/E=$131.16
Market $34.99Implied $131.16