Shake Shack Inc.
-$112.39M- Market cap
- $0.00
- Debt
- +$247.73M
- Cash
- −$360.12M
Capital structure 0% equity / 100% debt
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
SHAK · current priceP/E 63.67x
$69.40Latest market snapshot
Implied fair value · at PSX's multiple
$25.7762.9% below market
1.09 SHAK EPS (TTM)×23.64x PSX P/E=$25.77
Market $69.40Implied $25.77
PSX · current priceP/E 23.64x
$255.09Latest market snapshot
Implied fair value · at SHAK's multiple
$687.00169.3% above market
10.79 PSX EPS (TTM)×63.67x SHAK P/E=$687.00
Market $255.09Implied $687.00