Shake Shack Inc.
N/MPrice / tangible book
Market cap
$0.00
Tangible equity
$523.29M
Price / tangible book
N/M
Price / book
N/M
Return on equity
8.7%
Return on assets
2.4%
Efficiency ratio
—
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $0.00 · View financials
Snapshot Sep 4, 4:00 PM ET
Decision snapshot: SHAK stock price at premium vs PNC $69.42 current versus $16.14 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PNC's multiple
Implied fair value · at SHAK's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Multiple discount
Multiple discount
Profitability lag
Asset efficiency edge
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: SHAK FY 2025 (ended Dec 31, 2025) · PNC FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / tangible book
Market cap
$0.00
Tangible equity
$523.29M
Price / tangible book
N/M
Price / book
N/M
Return on equity
8.7%
Return on assets
2.4%
Efficiency ratio
—
Price / tangible book
Market cap
$98.00B
Tangible equity
$49.63B
Price / tangible book
1.97x
Price / book
1.62x
Return on equity
11.5%
Return on assets
1.2%
Efficiency ratio
40.7%
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SHAKE SHACK INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
PNC Financial Services Group, Inc. · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.47x
0.94x
Net debt / EBITDA
Leverage against operating earnings
-0.62x
—
Cash and equivalents
Liquid reserves on the balance sheet
$360.12M
—
Total debt
Interest-bearing obligations outstanding
$247.73M
$57.10B
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CHIPOTLE MEXICAN GRILL INC
SHAK vs CMG
YUM BRANDS INC
SHAK vs YUM
MCDONALDS CORP
SHAK vs MCD
DARDEN RESTAURANTS INC
SHAK vs DRI
Bloomin' Brands, Inc.
SHAK vs BLMN
JPMorgan Chase & Co.
SHAK vs JPM
Bank of America Corporation
SHAK vs BAC
Citigroup Inc.
SHAK vs C
Wells Fargo & Company
SHAK vs WFC
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.