Shake Shack Inc.
-$112.39M- Market cap
- $0.00
- Debt
- +$247.73M
- Cash
- −$360.12M
Capital structure 0% equity / 100% debt
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
SHAK · current priceP/E 63.69x
$69.42Latest market snapshot
Implied fair value · at PCTY's multiple
$33.7451.4% below market
1.09 SHAK EPS (TTM)×30.95x PCTY P/E=$33.74
Market $69.42Implied $33.74
PCTY · current priceP/E 30.95x
$152.28Latest market snapshot
Implied fair value · at SHAK's multiple
$313.35105.8% above market
4.92 PCTY EPS (TTM)×63.69x SHAK P/E=$313.35
Market $152.28Implied $313.35