Shake Shack Inc.
-$112.39M- Market cap
- $0.00
- Debt
- +$247.73M
- Cash
- −$360.12M
Capital structure 0% equity / 100% debt
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
SHAK · current priceP/E 63.67x
$69.40Latest market snapshot
Implied fair value · at MSI's multiple
$40.0142.3% below market
1.09 SHAK EPS (TTM)×36.71x MSI P/E=$40.01
Market $69.40Implied $40.01
MSI · current priceP/E 36.71x
$468.05Latest market snapshot
Implied fair value · at SHAK's multiple
$811.7973.4% above market
12.75 MSI EPS (TTM)×63.67x SHAK P/E=$811.79
Market $468.05Implied $811.79