Shake Shack Inc.
-$112.39M- Market cap
- $0.00
- Debt
- +$247.73M
- Cash
- −$360.12M
Capital structure 0% equity / 100% debt
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
SHAK · current priceP/E 63.69x
$69.42Latest market snapshot
Implied fair value · at MRK's multiple
$22.5167.6% below market
1.09 SHAK EPS (TTM)×20.65x MRK P/E=$22.51
Market $69.42Implied $22.51
MRK · current priceP/E 20.65x
$150.33Latest market snapshot
Implied fair value · at SHAK's multiple
$463.65208.4% above market
7.28 MRK EPS (TTM)×63.69x SHAK P/E=$463.65
Market $150.33Implied $463.65