Shake Shack Inc.
-$112.39M- Market cap
- $0.00
- Debt
- +$247.73M
- Cash
- −$360.12M
Capital structure 0% equity / 100% debt
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
SHAK · current priceP/E 63.67x
$69.40Latest market snapshot
Implied fair value · at EPD's multiple
$15.7877.3% below market
1.09 SHAK EPS (TTM)×14.47x EPD P/E=$15.78
Market $69.40Implied $15.78
EPD · current priceP/E 14.47x
$38.94Latest market snapshot
Implied fair value · at SHAK's multiple
$171.30339.9% above market
2.69 EPD EPS (TTM)×63.67x SHAK P/E=$171.30
Market $38.94Implied $171.30