Serve Robotics Inc.
$330.10M- Market cap
- $428.77M
- Debt
- +$7.57M
- Cash
- −$106.24M
Capital structure 98% equity / 2% debt · EV / Revenue 124.52x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SERV stock price at premium vs GPK $4.95 current versus $0.01 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GPK's multiple
Implied fair value · at SERV's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SERV FY 2025 (ended Dec 31, 2025) · GPK FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 98% equity / 2% debt · EV / Revenue 124.52x
Capital structure 34% equity / 66% debt · EV / Revenue 1.02x · EV / EBITDA 6.94x
GPK carries the larger enterprise value at $8.81B against $330.10M; GPK trades on the lower EV / Revenue multiple (1.02x vs 124.52x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SERVE ROBOTICS INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Graphic Packaging Holding Co · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.02x
1.79x
Net debt / EBITDA
Leverage against operating earnings
1.01x
4.51x
Cash and equivalents
Liquid reserves on the balance sheet
$106.24M
$261.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TERADYNE, INC
SERV vs TER
IROBOT CORP
SERV vs IRBT
DEXCOM INC
SERV vs DXCM
COGNEX CORP
SERV vs CGNX
ROCKWELL AUTOMATION, INC
SERV vs ROK
UiPath, Inc.
SERV vs PATH
INTERNATIONAL PAPER CO /NEW/
SERV vs IP
PACKAGING CORP OF AMERICA
SERV vs PKG
SONOCO PRODUCTS CO
SERV vs SON
GREIF, INC
SERV vs GEF
Smurfit Westrock plc
SERV vs SW
$7.57M
$5.98B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.