Sealed Air Corp/De
—- Market cap
- —
- Debt
- +$4.01B
- Cash
- −$344.00M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SEE stock price vs ITW: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ITW's multiple
Needs ITW P/E.
Implied fair value · at SEE's multiple
Needs SEE P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SEALED AIR CORP/DE · implied price per share
Bear
$8.60
Base
$12.76
Bull
$20.15
ILLINOIS TOOL WORKS INC · implied price per share
Bear
$71.88
Base
$86.99
Bull
$109.51
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Avery Dennison Corp
SEE vs AVY
BERRY GLOBAL GROUP, INC.
SEE vs BERY
PACKAGING CORP OF AMERICA
SEE vs PKG
Amcor plc
SEE vs AMCR
SONOCO PRODUCTS CO
SEE vs SON
CROWN HOLDINGS, INC.
SEE vs CCK
3M Company
SEE vs MMM
HONEYWELL INTERNATIONAL INC
SEE vs HON
General Electric Company
SEE vs GE
Parker-Hannifin Corp
SEE vs PH
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe SEE can improve margins and stabilize growth toward ITW’s operating quality, then the stock may deserve closer consideration because the current intrinsic range is below the $83.20 implied price; otherwise, the data favor caution because SEE’s profitability, ROIC, and leverage are all weaker than ITW’s.
SEE’s implied price of $83.20 sits above the DCF range midpoint and within the upper half of the $56.83-$76.89 DCF range, while ITW-implied range is materially higher at $83.20-$165.94. The gap is driven by ITW’s superior margins, ROIC, and market multiple, but SEE’s own operating profile does not fully support a premium rerating.
Supporting Metrics