Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: SE stock price vs HII: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HII's multiple
Needs HII P/E.
Implied fair value · at SE's multiple
Needs SE P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SE FY 2025 (ended Dec 31, 2025) · HII FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Sea Limited · implied price per share
Bear
$127.78
Base
$150.33
Bull
$172.88
HUNTINGTON INGALLS INDUSTRIES, INC. · implied price per share
Bear
$95.81
Base
$112.72
Bull
$129.63
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.00x
0.58x
Net debt / EBITDA
Leverage against operating earnings
-3.77x
1.74x
Cash and equivalents
Liquid reserves on the balance sheet
$10.57B
$627.00M
Total debt
Interest-bearing obligations outstanding
$1.88M
$2.93B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MERCADOLIBRE INC
SE vs MELI
DoorDash, Inc.
SE vs DASH
Uber Technologies, Inc
SE vs UBER
Block, Inc.
SE vs XYZ
GENERAL DYNAMICS CORP
SE vs GD
LOCKHEED MARTIN CORP
SE vs LMT
NORTHROP GRUMMAN CORP /DE/
SE vs NOC
TEXTRON INC
SE vs TXT
Howmet Aerospace Inc.
SE vs HWM
AXON ENTERPRISE, INC.
SE vs AXON
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe SE can sustain its 36.4% revenue growth and 8.7% operating margin, then the stock looks more attractive than HII-implied P/E view suggests because its EV-based multiples remain low and fundamentals are stronger than HII’s; if growth or profitability normalizes sharply, the current premium P/E becomes harder to justify.
SE’s current price of $113.97 sits far below HII-implied value of $132.48 to $241.73, implying meaningful upside on a relative P/E framework but not on every valuation method. The gap is driven primarily by SE’s much higher P/E multiple versus HII on growth and profitability differences, while SE still screens cheaper on enterprise-value metrics.
Supporting Metrics
