Sea Limited
—- Market cap
- —
- Debt
- +$1.88M
- Cash
- −$10.57B
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SE stock price vs GRMN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GRMN's multiple
Needs GRMN P/E.
Implied fair value · at SE's multiple
Needs SE P/E.
Metric by metric
Live quote
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SE FY 2025 (ended Dec 31, 2025) · GRMN FY 2025 (ended Dec 27, 2025). Fiscal years are not aligned.
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Sea Limited · implied price per share
Bear
$127.78
Base
$150.33
Bull
$172.88
GARMIN LTD · implied price per share
Bear
$85.07
Base
$100.08
Bull
$115.09
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.00x
0.12x
Net debt / EBITDA
Leverage against operating earnings
-3.77x
-0.63x
Cash and equivalents
Liquid reserves on the balance sheet
$10.57B
$2.46B
Total debt
Interest-bearing obligations outstanding
$1.88M
$1.08B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MERCADOLIBRE INC
SE vs MELI
DoorDash, Inc.
SE vs DASH
Uber Technologies, Inc
SE vs UBER
Block, Inc.
SE vs XYZ
Apple Inc.
SE vs AAPL
TELEDYNE TECHNOLOGIES INC
SE vs TDY
Fossil Group, Inc.
SE vs FOSL
TRIMBLE INC.
SE vs TRMB
HONEYWELL INTERNATIONAL INC
SE vs HON
MICROSOFT CORP
SE vs MSFT
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote