Seadrill Limited
—- Market cap
- —
- Debt
- +$613.00M
- Cash
- −$339.00M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $21.47B
Decision snapshot: SDRL stock price vs RIVN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RIVN's multiple
Needs EPS (TTM), RIVN P/E.
Implied fair value · at SDRL's multiple
Needs EPS (TTM) is negative, SDRL P/E.
Metric by metric
Snapshot Sep 4, 4:00 PM ET
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SDRL FY 2025 (ended Dec 31, 2025) · RIVN FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 83% equity / 17% debt · EV / Revenue 3.68x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SEADRILL LIMITED · implied price per share
The ordinary-share to listed-security ratio could not be verified.
Rivian Automotive, Inc. / DE · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.21x
0.97x
Net debt / EBITDA
Leverage against operating earnings
4.35x
0.61x
Cash and equivalents
Liquid reserves on the balance sheet
$339.00M
$6.08B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Transocean Ltd.
SDRL vs RIG
Helmerich & Payne, Inc.
SDRL vs HP
NABORS INDUSTRIES LTD
SDRL vs NBR
Noble Corp plc
SDRL vs NE
Tesla, Inc.
SDRL vs TSLA
Ford Motor Company
SDRL vs F
General Motors Company
SDRL vs GM
Lucid Group, Inc.
SDRL vs LCID
Nikola Corp
SDRL vs NKLA
Fisker Inc.
SDRL vs FSR
$613.00M
$4.44B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.