Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: SDRL stock price vs JWN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at JWN's multiple
Needs JWN P/E.
Implied fair value · at SDRL's multiple
Needs SDRL P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SDRL FY 2025 (ended Dec 31, 2025) · JWN FY 2025 (ended Feb 1, 2025). Fiscal years are not aligned.
Trendline
13 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
SEADRILL LIMITED · implied price per share
Bear
$19.03
Base
$22.39
Bull
$25.74
Nordstrom, Inc. · implied price per share
Bear
$26.76
Base
$31.49
Bull
$36.21
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.22x
2.52x
Net debt / EBITDA
Leverage against operating earnings
1.17x
1.23x
Cash and equivalents
Liquid reserves on the balance sheet
$347.00M
$1.04B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Transocean Ltd.
SDRL vs RIG
Helmerich & Payne, Inc.
SDRL vs HP
NABORS INDUSTRIES LTD
SDRL vs NBR
Noble Corp plc
SDRL vs NE
TJX COMPANIES INC /DE/
SDRL vs TJX
ROSS STORES, INC.
SDRL vs ROST
Macy's, Inc.
SDRL vs M
KOHLS Corp
SDRL vs KSS
Walmart Inc.
SDRL vs WMT
COSTCO WHOLESALE CORP /NEW
SDRL vs COST
$635.00M
$2.87B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
