Seadrill Limited
—Price / book
Market cap
—
Tangible equity
$2.85B
Price / tangible book
—
Price / book
—
Return on equity
-2.7%
Return on assets
-2.0%
Efficiency ratio
—
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $856.52B · View financials
Decision snapshot: SDRL stock price vs JPM: inconclusive — current versus $102.52 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at JPM's multiple
Implied fair value · at SDRL's multiple
Needs SDRL P/E.
Live quote
As of 2025-12-31
Metric by metric
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Lower is better
Lower is better
Profitability lag
Asset efficiency lag
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: SDRL FY 2025 (ended Dec 31, 2025) · JPM FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / book
Market cap
—
Tangible equity
$2.85B
Price / tangible book
—
Price / book
—
Return on equity
-2.7%
Return on assets
-2.0%
Efficiency ratio
—
Price / tangible book
Market cap
$856.52B
Tangible equity
$306.21B
Price / tangible book
2.80x
Price / book
2.36x
Return on equity
15.7%
Return on assets
1.3%
Efficiency ratio
142.8%
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
SEADRILL LIMITED · implied price per share
Bear
$19.03
Base
$22.39
Bull
$25.74
JPMORGAN CHASE & CO · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.22x
0.92x
Net debt / EBITDA
Leverage against operating earnings
1.17x
-0.59x
Cash and equivalents
Liquid reserves on the balance sheet
$347.00M
$481.02B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Transocean Ltd.
SDRL vs RIG
Helmerich & Payne, Inc.
SDRL vs HP
NABORS INDUSTRIES LTD
SDRL vs NBR
Noble Corp plc
SDRL vs NE
Bank of America Corporation
SDRL vs BAC
Citigroup Inc.
SDRL vs C
Wells Fargo & Company
SDRL vs WFC
The Goldman Sachs Group, Inc.
SDRL vs GS
Morgan Stanley
SDRL vs MS
PNC FINANCIAL SERVICES GROUP, INC.
SDRL vs PNC
US BANCORP \DE\
SDRL vs USB
$635.00M
$332.67B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
Live quote