Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · Mkt capMarket cap $13.05B
Decision snapshot: SDRL stock price vs DKS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DKS's multiple
Needs EPS (TTM), DKS P/E.
Implied fair value · at SDRL's multiple
Needs SDRL P/E.
Metric by metric
Snapshot Sep 4, 4:00 PM ET
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SDRL FY 2025 (ended Dec 31, 2025) · DKS FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 87% equity / 13% debt · EV / Revenue 0.79x · EV / EBITDA 7.83x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SEADRILL LIMITED · implied price per share
The ordinary-share to listed-security ratio could not be verified.
DICK’S SPORTING GOODS, INC. · implied price per share
Bear
$84.05
Base
$101.80
Bull
$125.76
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.21x
0.35x
Net debt / EBITDA
Leverage against operating earnings
4.35x
0.34x
Cash and equivalents
Liquid reserves on the balance sheet
$339.00M
$1.35B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Transocean Ltd.
SDRL vs RIG
Helmerich & Payne, Inc.
SDRL vs HP
NABORS INDUSTRIES LTD
SDRL vs NBR
Noble Corp plc
SDRL vs NE
Academy Sports & Outdoors, Inc.
SDRL vs ASO
FOOT LOCKER, INC.
SDRL vs FL
Macy's, Inc.
SDRL vs M
lululemon athletica inc.
SDRL vs LULU
Victoria's Secret & Co.
SDRL vs VSCO
$613.00M
$1.94B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
