Shoe Carnival, Inc.
$559.93M- Market cap
- $382.02M
- Debt
- +$308.64M
- Cash
- −$130.73M
Capital structure 55% equity / 45% debt · EV / Revenue 0.49x · EV / EBITDA 5.47x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: SCVL stock price at discount vs FFIV $14.07 current versus $62.88 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at FFIV's multiple
Implied fair value · at SCVL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SCVL FY 2026 (ended Jan 31, 2026) · FFIV FY 2025 (ended Sep 30, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 55% equity / 45% debt · EV / Revenue 0.49x · EV / EBITDA 5.47x
Capital structure 98% equity / 2% debt · EV / Revenue 6.86x · EV / EBITDA 24.89x
FFIV carries the larger enterprise value at $21.19B against $559.93M; SCVL trades on the lower EV / Revenue multiple (0.49x vs 6.86x); SCVL on the lower EV / EBITDA (5.47x vs 24.89x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Shoe Carnival, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
F5, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.45x
0.12x
Net debt / EBITDA
Leverage against operating earnings
1.74x
-1.09x
Cash and equivalents
Liquid reserves on the balance sheet
$130.73M
$1.34B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
FOOT LOCKER, INC.
SCVL vs FL
Designer Brands Inc.
SCVL vs DBI
GENESCO INC
SCVL vs GCO
CALERES INC
SCVL vs CAL
AKAMAI TECHNOLOGIES INC
SCVL vs AKAM
Fastly, Inc.
SCVL vs FSLY
Palo Alto Networks Inc
SCVL vs PANW
DIGI INTERNATIONAL INC
SCVL vs DGII
JUNIPER NETWORKS INC
SCVL vs JNPR
VERISIGN INC/CA
SCVL vs VRSN
$308.64M
$419.78M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.