Sally Beauty Holdings, Inc.
$2.29B- Market cap
- $1.56B
- Debt
- +$875.00M
- Cash
- −$149.16M
Capital structure 64% equity / 36% debt · EV / Revenue 0.62x · EV / EBITDA 5.76x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: SBH stock price at discount vs NOW $16.71 current versus $159.90 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NOW's multiple
Implied fair value · at SBH's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SBH FY 2025 (ended Sep 30, 2025) · NOW FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 64% equity / 36% debt · EV / Revenue 0.62x · EV / EBITDA 5.76x
Capital structure 97% equity / 3% debt · EV / Revenue 11.02x · EV / EBITDA 50.27x
NOW carries the larger enterprise value at $146.34B against $2.29B; SBH trades on the lower EV / Revenue multiple (0.62x vs 11.02x); SBH on the lower EV / EBITDA (5.76x vs 50.27x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
SALLY BEAUTY HOLDINGS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ServiceNow, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.10x
0.31x
Net debt / EBITDA
Leverage against operating earnings
1.83x
0.09x
Cash and equivalents
Liquid reserves on the balance sheet
$149.16M
$3.73B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Ulta Beauty, Inc.
SBH vs ULTA
NORDSTROM INC
SBH vs JWN
Macy's, Inc.
SBH vs M
SIGNET JEWELERS LTD
SBH vs SIG
MICROSOFT CORP
SBH vs MSFT
ADOBE INC.
SBH vs ADBE
ORACLE CORP
SBH vs ORCL
Salesforce, Inc.
SBH vs CRM
INTERNATIONAL BUSINESS MACHINES CORP
SBH vs IBM
Paycom Software, Inc.
SBH vs PAYC
$875.00M
$3.99B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.