Sinclair, Inc.
$4.50B- Market cap
- $985.55M
- Debt
- +$4.38B
- Cash
- −$866.00M
Capital structure 18% equity / 82% debt · EV / Revenue 1.42x · EV / EBITDA 9.79x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $985.55M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: SBGI stock price at discount vs SRE $13.81 current versus $183.83 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SRE's multiple
Implied fair value · at SBGI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SBGI FY 2025 (ended Dec 31, 2025) · SRE FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 18% equity / 82% debt · EV / Revenue 1.42x · EV / EBITDA 9.79x
Capital structure 62% equity / 38% debt · EV / Revenue 6.43x · EV / EBITDA 13.46x
SRE carries the larger enterprise value at $88.05B against $4.50B; SBGI trades on the lower EV / Revenue multiple (1.42x vs 6.43x); SBGI on the lower EV / EBITDA (9.79x vs 13.46x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Sinclair, Inc. · implied price per share
Bear
-$19.42
Base
-$15.55
Bull
-$8.70
SEMPRA · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
11.85x
1.05x
Net debt / EBITDA
Leverage against operating earnings
7.65x
5.06x
Cash and equivalents
Liquid reserves on the balance sheet
$866.00M
$29.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
E.W. SCRIPPS Co
SBGI vs SSP
TEGNA INC
SBGI vs TGNA
NEWS CORP
SBGI vs NWSA
GRAY TELEVISION INC
SBGI vs GTN
iHeartMedia, Inc.
SBGI vs IHRT
DOMINION ENERGY, INC
SBGI vs D
WILLIAMS COMPANIES, INC.
SBGI vs WMB
ATMOS ENERGY CORP
SBGI vs ATO
ONE Gas, Inc.
SBGI vs OGS
NATIONAL FUEL GAS CO
SBGI vs NFG
$4.38B
$33.15B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.