Sinclair, Inc.
$4.50B- Market cap
- $985.55M
- Debt
- +$4.38B
- Cash
- −$866.00M
Capital structure 18% equity / 82% debt · EV / Revenue 1.42x · EV / EBITDA 9.79x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $985.55M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: SBGI stock price at premium vs JD $13.81 current versus $5.07 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at JD's multiple
Implied fair value · at SBGI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SBGI FY 2025 (ended Dec 31, 2025) · JD FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 18% equity / 82% debt · EV / Revenue 1.42x · EV / EBITDA 9.79x
Capital structure 33% equity / 67% debt · EV / Revenue 0.18x · EV / EBITDA 2.51x
JD carries the larger enterprise value at $33.01B against $4.50B; JD trades on the lower EV / Revenue multiple (0.18x vs 1.42x); JD on the lower EV / EBITDA (2.51x vs 9.79x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Sinclair, Inc. · implied price per share
Bear
-$19.42
Base
-$15.55
Bull
-$8.70
JD.com, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
11.85x
1.33x
Net debt / EBITDA
Leverage against operating earnings
7.65x
0.94x
Cash and equivalents
Liquid reserves on the balance sheet
$866.00M
$30.49B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
E.W. SCRIPPS Co
SBGI vs SSP
TEGNA INC
SBGI vs TGNA
NEWS CORP
SBGI vs NWSA
GRAY TELEVISION INC
SBGI vs GTN
iHeartMedia, Inc.
SBGI vs IHRT
Alibaba Group Holding Ltd
SBGI vs BABA
PDD Holdings Inc.
SBGI vs PDD
Baidu, Inc.
SBGI vs BIDU
AMAZON COM INC
SBGI vs AMZN
Walmart Inc.
SBGI vs WMT
TARGET CORP
SBGI vs TGT
$4.38B
$42.82B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.