Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $9.55B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: SAIA stock price vs GTN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GTN's multiple
Needs GTN P/E.
Implied fair value · at SAIA's multiple
Needs EPS (TTM) is negative, SAIA P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: SAIA FY 2025 (ended Dec 31, 2025) · GTN FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 98% equity / 2% debt · EV / Revenue 3.00x · EV / EBITDA 27.32x
Capital structure 7% equity / 93% debt · EV / Revenue 1.86x · EV / EBITDA 10.82x
SAIA carries the larger enterprise value at $9.69B against $5.77B; GTN trades on the lower EV / Revenue multiple (1.86x vs 3.00x); GTN on the lower EV / EBITDA (10.82x vs 27.32x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Saia, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Gray Media, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.06x
2.65x
Net debt / EBITDA
Leverage against operating earnings
0.40x
10.01x
Cash and equivalents
Liquid reserves on the balance sheet
$19.72M
$368.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
OLD DOMINION FREIGHT LINE, INC.
SAIA vs ODFL
Knight-Swift Transportation Holdings Inc.
SAIA vs KNX
HUNT J B TRANSPORT SERVICES INC
SAIA vs JBHT
RYDER SYSTEM INC
SAIA vs R
NEXSTAR MEDIA GROUP, INC.
SAIA vs NXST
TEGNA INC
SAIA vs TGNA
E.W. SCRIPPS Co
SAIA vs SSP
iHeartMedia, Inc.
SAIA vs IHRT
Fox Corp
SAIA vs FOXA
$163.00M
$5.70B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
