Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: RYN stock price vs BLMN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BLMN's multiple
Needs BLMN P/E.
Implied fair value · at RYN's multiple
Needs RYN P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RYN FY 2025 (ended Dec 31, 2025) · BLMN FY 2025 (ended Dec 28, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
RAYONIER INC. · implied price per share
Bear
$9.47
Base
$11.14
Bull
$12.82
BLOOMIN’ BRANDS, INC. · implied price per share
Bear
-$5.63
Base
-$6.62
Bull
-$7.61
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.47x
2.50x
Net debt / EBITDA
Leverage against operating earnings
0.34x
3.51x
Cash and equivalents
Liquid reserves on the balance sheet
$853.53M
$59.46M
Total debt
Interest-bearing obligations outstanding
$1.05B
$833.29M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WEYERHAEUSER CO
RYN vs WY
SBA COMMUNICATIONS CORP
RYN vs SBAC
AMERICAN TOWER CORP /MA/
RYN vs AMT
IRON MOUNTAIN INC
RYN vs IRM
BRINKER INTERNATIONAL, INC
RYN vs EAT
CHEESECAKE FACTORY INC
RYN vs CAKE
Texas Roadhouse, Inc.
RYN vs TXRH
BJs RESTAURANTS INC
RYN vs BJRI
CRACKER BARREL OLD COUNTRY STORE, INC
RYN vs CBRL
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
