Revvity, Inc
$16.48B- Market cap
- $14.18B
- Debt
- +$3.22B
- Cash
- −$919.86M
Capital structure 81% equity / 19% debt · EV / Revenue 5.77x · EV / EBITDA 21.65x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $14.18B · View financials
Snapshot Sep 8, 2026, 4:00 PM ET
FY 2025 ·
Decision snapshot: RVTY stock price at premium vs TXRH $127.08 current versus $62.05 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TXRH's multiple
Implied fair value · at RVTY's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RVTY FY 2025 (ended Dec 28, 2025) · TXRH FY 2025 (ended Dec 30, 2025). Fiscal years are not aligned.
Trendline
11 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 81% equity / 19% debt · EV / Revenue 5.77x · EV / EBITDA 21.65x
Capital structure 93% equity / 7% debt · EV / Revenue 2.17x · EV / EBITDA 26.12x
RVTY carries the larger enterprise value at $16.48B against $12.75B; TXRH trades on the lower EV / Revenue multiple (2.17x vs 5.77x); RVTY on the lower EV / EBITDA (21.65x vs 26.12x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
REVVITY, INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Texas Roadhouse, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.44x
0.61x
Net debt / EBITDA
Leverage against operating earnings
3.02x
1.54x
Cash and equivalents
Liquid reserves on the balance sheet
$919.86M
$134.71M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
AGILENT TECHNOLOGIES, INC.
RVTY vs A
WATERS CORP /DE/
RVTY vs WAT
BIO-RAD LABORATORIES, INC.
RVTY vs BIO
METTLER TOLEDO INTERNATIONAL INC/
RVTY vs MTD
DANAHER CORP /DE/
RVTY vs DHR
THERMO FISHER SCIENTIFIC INC.
RVTY vs TMO
BRINKER INTERNATIONAL, INC
RVTY vs EAT
Bloomin' Brands, Inc.
RVTY vs BLMN
DARDEN RESTAURANTS INC
RVTY vs DRI
BJs RESTAURANTS INC
RVTY vs BJRI
$3.22B
$885.30M
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.