Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: RUN stock price vs WMT: inconclusive — current versus $69.78 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WMT's multiple
Implied fair value · at RUN's multiple
Needs RUN P/E.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 95% equity / 5% debt · EV / Revenue 1.29x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Sunrun Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Walmart Inc. · implied price per share
Bear
$26.01
Base
$31.42
Bull
$38.87
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
SOLAREDGE TECHNOLOGIES, INC.
RUN vs SEDG
Enphase Energy, Inc.
RUN vs ENPH
FIRST SOLAR, INC.
RUN vs FSLR
Fluence Energy, Inc.
RUN vs FLNC
TARGET CORP
RUN vs TGT
Costco Wholesale Corporation
RUN vs COST
Amazon.com, Inc.
RUN vs AMZN
CVS Health Corporation
RUN vs CVS
Walgreens Boots Alliance, Inc.
RUN vs WBA
DOLLAR GENERAL CORP
RUN vs DG
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe RUN can sustain 45.1% revenue growth while improving its negative gross and operating margins, then the current price may be attractive because the stock is far below both the DCF range and the implied P/E value.
RUN trades at 6.1x P/E and 0.9x P/S versus WMT at 40.8x P/E and 1.3x P/S, so the market is clearly applying a much lower multiple to RUN. However, RUN’s implied price of $69.78 is far above its current $10.49, while its historical band suggests the stock already sits near the low end of its own trading range.
Supporting Metrics
