Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: RUM stock price vs BKH: inconclusive — current versus $0.95 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BKH's multiple
Implied fair value · at RUM's multiple
Needs RUM P/S.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RUM FY 2025 (ended Dec 31, 2025) · BKH FY 2025 (ended Dec 31, 2025).
Trendline
Nine fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 54% equity / 46% debt · EV / Revenue 4.37x · EV / EBITDA 13.78x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
RUM GROUP INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Black Hills Corporation · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.05x
1.23x
Net debt / EBITDA
Leverage against operating earnings
3.33x
6.16x
Cash and equivalents
Liquid reserves on the balance sheet
$237.92M
$182.80M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Cloudflare, Inc.
RUM vs NET
AKAMAI TECHNOLOGIES INC
RUM vs AKAM
Alphabet Inc.
RUM vs GOOGL
Meta Platforms, Inc.
RUM vs META
Reddit, Inc.
RUM vs RDDT
Snap Inc
RUM vs SNAP
ALLETE INC
RUM vs ALE
IDACORP INC
RUM vs IDA
NISOURCE INC.
RUM vs NI
PINNACLE WEST CAPITAL CORP
RUM vs PNW
Duke Energy CORP
RUM vs DUK
Evergy, Inc.
RUM vs EVRG
$14.45M
$4.70B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
