Republic Services, Inc.
$81.84B- Market cap
- $68.21B
- Debt
- +$13.71B
- Cash
- −$76.00M
Capital structure 83% equity / 17% debt · EV / Revenue 4.30x · EV / EBITDA 30.50x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
RSG · current priceP/E 32.52x
$222.75Latest market snapshot
Implied fair value · at XPO's multiple
$501.11125.0% above market
6.85 RSG EPS (TTM)×73.16x XPO P/E=$501.11
Market $222.75Implied $501.11
XPO · current priceP/E 73.16x
$193.13Latest market snapshot
Implied fair value · at RSG's multiple
$85.8555.5% below market
2.64 XPO EPS (TTM)×32.52x RSG P/E=$85.85
Market $193.13Implied $85.85