Republic Services, Inc.
$81.83B- Market cap
- $68.20B
- Debt
- +$13.71B
- Cash
- −$76.00M
Capital structure 83% equity / 17% debt · EV / Revenue 4.30x · EV / EBITDA 30.50x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: RSG stock price vs SNPS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SNPS's multiple
Needs SNPS P/E.
Implied fair value · at RSG's multiple
Needs RSG P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RSG FY 2025 (ended Dec 31, 2025) · SNPS FY 2025 (ended Oct 31, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 83% equity / 17% debt · EV / Revenue 4.30x · EV / EBITDA 30.50x
Capital structure 85% equity / 15% debt · EV / Revenue 12.19x · EV / EBITDA 40.83x
SNPS carries the larger enterprise value at $86.00B against $81.83B; RSG trades on the lower EV / Revenue multiple (4.30x vs 12.19x); RSG on the lower EV / EBITDA (30.50x vs 40.83x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
REPUBLIC SERVICES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
SYNOPSYS INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
1.15x
0.48x
Net debt / EBITDA
Leverage against operating earnings
5.08x
5.00x
Cash and equivalents
Liquid reserves on the balance sheet
$76.00M
$2.96B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WASTE MANAGEMENT INC
RSG vs WM
Waste Connections, Inc.
RSG vs WCN
CLEAN HARBORS INC
RSG vs CLH
Arcosa, Inc.
RSG vs ACA
JUNIPER NETWORKS INC
RSG vs JNPR
NVIDIA CORP
RSG vs NVDA
ADVANCED MICRO DEVICES INC
RSG vs AMD
INTEL CORP
RSG vs INTC
Keysight Technologies, Inc.
RSG vs KEYS
APPLIED MATERIALS INC /DE
RSG vs AMAT
$13.71B
$13.48B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.