Republic Services, Inc.
N/MPrice / tangible book
Market cap
$68.21B
Tangible equity
-$5.40B
Price / tangible book
N/M
Price / book
5.70x
Return on equity
17.9%
Return on assets
6.2%
Efficiency ratio
—
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: RSG stock price at premium vs MTB $222.75 current versus $96.66 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MTB's multiple
Implied fair value · at RSG's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Filter, sort, and scan the equity metrics that matter most for banks: book value, tangible book, returns, and operating efficiency.
Multiple premium
Multiple discount
Profitability edge
Asset efficiency edge
Lower is better
Statements
Bank-focused income statement and equity metrics aligned to the reporting windows.
SEC periods: RSG FY 2025 (ended Dec 31, 2025) · MTB FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Tangible book and profitability anchor a bank, not enterprise value.
Deposits and cash-like balances distort enterprise value for banks, so this section reads equity value, tangible book and profitability instead.
Price / tangible book
Market cap
$68.21B
Tangible equity
-$5.40B
Price / tangible book
N/M
Price / book
5.70x
Return on equity
17.9%
Return on assets
6.2%
Efficiency ratio
—
Price / tangible book
Market cap
$34.64B
Tangible equity
$20.65B
Price / tangible book
1.68x
Price / book
1.19x
Return on equity
9.8%
Return on assets
1.3%
Efficiency ratio
41.5%
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
REPUBLIC SERVICES, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
M&T BANK CORPORATION · implied price per share
Bank model off — standard DCF modelling is disabled for financial institutions.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.15x
0.45x
Net debt / EBITDA
Leverage against operating earnings
5.08x
—
Cash and equivalents
Liquid reserves on the balance sheet
$76.00M
—
Total debt
Interest-bearing obligations outstanding
$13.71B
$13.06B
Comparable set
Where the pair sits against the wider banking comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
WASTE MANAGEMENT INC
RSG vs WM
Waste Connections, Inc.
RSG vs WCN
CLEAN HARBORS INC
RSG vs CLH
Arcosa, Inc.
RSG vs ACA
JPMorgan Chase & Co.
RSG vs JPM
Bank of America Corporation
RSG vs BAC
Wells Fargo & Company
RSG vs WFC
Citigroup Inc.
RSG vs C
PNC FINANCIAL SERVICES GROUP, INC.
RSG vs PNC
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.