Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $741.41M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2026 · Mkt cap
Decision snapshot: RPD stock price vs ZUMZ: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ZUMZ's multiple
Needs ZUMZ P/E.
Implied fair value · at RPD's multiple
Needs RPD P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RPD FY 2025 (ended Dec 31, 2025) · ZUMZ FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 42% equity / 58% debt · EV / Revenue 1.50x · EV / EBITDA 15.87x
Capital structure 60% equity / 40% debt · EV / Revenue 0.41x · EV / EBITDA 8.34x
RPD carries the larger enterprise value at $1.29B against $378.16M; ZUMZ trades on the lower EV / Revenue multiple (0.41x vs 1.50x); ZUMZ on the lower EV / EBITDA (8.34x vs 15.87x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
RAPID7, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ZUMIEZ INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
6.63x
0.62x
Net debt / EBITDA
Leverage against operating earnings
6.77x
1.63x
Cash and equivalents
Liquid reserves on the balance sheet
$474.67M
$127.86M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Palo Alto Networks Inc
RPD vs PANW
Okta, Inc.
RPD vs OKTA
CrowdStrike Holdings, Inc.
RPD vs CRWD
Fortinet, Inc.
RPD vs FTNT
QUALYS, INC.
RPD vs QLYS
ABERCROMBIE & FITCH CO /DE/
RPD vs ANF
AMERICAN EAGLE OUTFITTERS INC
RPD vs AEO
Boot Barn Holdings, Inc.
RPD vs BOOT
Victoria's Secret & Co.
RPD vs VSCO
$1.03B
$201.82M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
