Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 · View financials
Decision snapshot: RPD stock price vs MRVL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at MRVL's multiple
Needs MRVL P/E.
Implied fair value · at RPD's multiple
Needs RPD P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RPD FY 2025 (ended Dec 31, 2025) · MRVL FY 2026 (ended Jan 31, 2026). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
RAPID7, INC. · implied price per share
Bear
$20.73
Base
$24.39
Bull
$28.05
MARVELL TECHNOLOGY, INC · implied price per share
Bear
$37.77
Base
$44.43
Bull
$51.10
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.11x
0.35x
Net debt / EBITDA
Leverage against operating earnings
-2.77x
0.50x
Cash and equivalents
Liquid reserves on the balance sheet
$474.67M
$2.64B
Total debt
Interest-bearing obligations outstanding
$16.87M
$4.97B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe RPD can materially improve operating margin and revenue growth from today’s 1.3% margin and 1.9% growth profile, then the stock looks attractive relative to MRVL because the valuation discount is extreme; otherwise, the current discount is justified by weaker fundamentals and poor quality scores.
RPD trades far below MRVL on a relative valuation basis, with the model implying $24.70 versus a current price of $10.79, or 128.9% upside. However, MRVL multiple set is heavily influenced by MRVL’s much larger scale and stronger growth profile, so the gap reflects both valuation and business quality differences.
Supporting Metrics
