Quick read
Fair Value Engine
Decision-focused synthesis of expected stock prices combining relative peer multiples and intrinsic models.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot
RPD stock price vs KR: inconclusive
Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Price gap
N/A
Coverage
Medium · 60%
Free account · revisit it from your workspace
Quick read
Decision-focused synthesis of expected stock prices combining relative peer multiples and intrinsic models.
Latest stored price
Metric-by-metric
Filter, sort, and scan where each company leads, where gaps are small, and where comparisons are not meaningful.
| Metric | RPD | KR | Spread |
|---|---|---|---|
Revenue growth (YoY) RPD: FY 2024 -> FY 2025 | KR: FY 2025 -> FY 2026 | 1.9% | 0.4% | RPD leads by 430.2% Higher Revenue growth |
Gross margin | 70.3% | 51.6% | RPD leads by 36.4% Higher Gross margin |
EBITDA margin | 19.2% | 2.0% | RPD leads by 883.3% Higher EBITDA margin |
EV/Revenue | N/M | N/M | Insufficient data No additional context |
P/E | N/M | N/M | Not comparable Not comparable |
Net debt / EBITDA | -2.8 | 4.8 | RPD leads by 157.5% Lower Net debt / EBITDA |
Statements
Core income statement and balance sheet metrics aligned to the reporting windows.
| Metric | RPD | Delta vs KR | KR |
|---|---|---|---|
| Revenue | $859.79M | 99.4% lower | $147.64B |
| Gross profit | $604.75M | 99.2% lower | $76.15B |
| Operating income | $11.57M | 99.4% lower | $1.89B |
| EBITDA | $165.15M | 94.3% lower | $2.88B |
| Net income | $23.38M | 97.7% lower | $1.02B |
| EPS | 0.4 | 76.6% lower | 1.5 |
| Revenue growth | 1.9% | 430.2% higher | 0.4% |
| Gross margin | 70.3% | 36.4% higher | 51.6% |
| Operating margin | 1.3% | 5.1% higher | 1.3% |
| EBITDA margin | 19.2% | 883.3% higher | 2.0% |
| Net margin | 2.7% | 295.2% higher | 0.7% |
Trendline
Track multi-year revenue, earnings, and margin direction before underwriting a rerating.
Price framework
Market cap + debt - cash, shown for the current pair and benchmark median context.
Price framework
Baseline discounted cash flow model estimating total intrinsic firm value first, then bridging to an implied stock price per share.
Risk control
Financial health checks to separate durable balance sheets from potential value traps.
Comparable set
Place both companies in context relative to a wider comparable universe.
LLM-powered Synthesis
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
RPD screens cheap versus DCF and its historical band, but the relative-valuation case is tempered by weak profitability quality and a fragile balance-sheet signal.
If you believe RPD can convert its strong gross margin and revenue growth into sustained operating leverage and avoid distress outcomes flagged by the very low Z-Score, then accumulate; otherwise, stay neutral because the current upside case depends more on multiple expansion than on proven earnings quality.
RPD trades at $9.65 versus an implied P/E value of $13.50, implying 39.9% upside, but that discount is not uniformly supported across valuation methods. The stock sits slightly above the top of its historical band and well below the DCF range, while KR-implied valuation spans an extremely wide $3.08 to $71.67, signaling high sensitivity to assumptions.
Supporting Metrics