Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2024 · View financials
Decision snapshot: RPD stock price vs JNPR: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at JNPR's multiple
Needs JNPR P/E.
Implied fair value · at RPD's multiple
Needs RPD P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RPD FY 2025 (ended Dec 31, 2025) · JNPR FY 2024 (ended Dec 31, 2024). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
RAPID7, INC. · implied price per share
Bear
$20.73
Base
$24.39
Bull
$28.05
JUNIPER NETWORKS, INC. · implied price per share
Bear
$7.26
Base
$8.54
Bull
$9.82
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.11x
0.42x
Net debt / EBITDA
Leverage against operating earnings
-2.77x
1.03x
Cash and equivalents
Liquid reserves on the balance sheet
$474.67M
$1.38B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Palo Alto Networks Inc
RPD vs PANW
Okta, Inc.
RPD vs OKTA
CrowdStrike Holdings, Inc.
RPD vs CRWD
Fortinet, Inc.
RPD vs FTNT
QUALYS, INC.
RPD vs QLYS
CISCO SYSTEMS, INC.
RPD vs CSCO
Dell Technologies Inc.
RPD vs DELL
VERISIGN INC/CA
RPD vs VRSN
Match Group, Inc.
RPD vs MTCH
$16.87M
$2.01B
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe RPD can convert its 70.3% gross margin and 1.9% revenue growth into sustained operating leverage, then the stock looks attractive versus the $15.09-$20.41 DCF range because the current $9.29 price is still below intrinsic value estimates.
RPD trades at $9.29, below the midpoint of its historical band of $8.36-$10.22 only slightly above the low end, while the DCF range of $15.09-$20.41 implies meaningful upside if execution improves. The market appears to be discounting RPD’s very low operating leverage and weak quality metrics more than its revenue growth or gross margin profile.
Supporting Metrics
