Rapid7, Inc.
$1.29B- Market cap
- $741.41M
- Debt
- +$1.03B
- Cash
- −$474.67M
Capital structure 42% equity / 58% debt · EV / Revenue 1.50x · EV / EBITDA 15.87x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
RPD · current priceP/E 30.56x
$11.00Latest market snapshot
Implied fair value · at CDNS's multiple
$25.95135.9% above market
0.36 RPD EPS (TTM)×72.09x CDNS P/E=$25.95
Market $11.00Implied $25.95
CDNS · current priceP/E 72.09x
$292.70Latest market snapshot
Implied fair value · at RPD's multiple
$124.0657.6% below market
4.06 CDNS EPS (TTM)×30.56x RPD P/E=$124.06
Market $292.70Implied $124.06