Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $741.41M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: RPD stock price vs AAL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAL's multiple
Needs AAL P/E.
Implied fair value · at RPD's multiple
Needs RPD P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RPD FY 2025 (ended Dec 31, 2025) · AAL FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 42% equity / 58% debt · EV / Revenue 1.50x · EV / EBITDA 15.87x
Capital structure 24% equity / 76% debt · EV / Revenue 0.66x · EV / EBITDA 19.10x
AAL carries the larger enterprise value at $36.02B against $1.29B; AAL trades on the lower EV / Revenue multiple (0.66x vs 1.50x); RPD on the lower EV / EBITDA (15.87x vs 19.10x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
RAPID7, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
American Airlines Group Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
6.63x
-7.59x
Net debt / EBITDA
Leverage against operating earnings
6.77x
14.49x
Cash and equivalents
Liquid reserves on the balance sheet
$474.67M
$954.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Palo Alto Networks Inc
RPD vs PANW
Okta, Inc.
RPD vs OKTA
CrowdStrike Holdings, Inc.
RPD vs CRWD
Fortinet, Inc.
RPD vs FTNT
QUALYS, INC.
RPD vs QLYS
DELTA AIR LINES, INC.
RPD vs DAL
SOUTHWEST AIRLINES CO
RPD vs LUV
GENWORTH FINANCIAL INC
RPD vs GNW
United Airlines Holdings, Inc.
RPD vs UAL
$1.03B
$28.28B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
