RLI Corp
$5.78B- Market cap
- $5.73B
- Debt
- +$100.00M
- Cash
- −$51.57M
Capital structure 98% equity / 2% debt · EV / Revenue 3.07x · EV / EBITDA 11.24x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $5.73B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: RLI stock price at discount vs SHAK $62.42 current versus $278.24 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SHAK's multiple
Implied fair value · at RLI's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RLI FY 2025 (ended Dec 31, 2025) · SHAK FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 98% equity / 2% debt · EV / Revenue 3.07x · EV / EBITDA 11.24x
Capital structure 0% equity / 100% debt
RLI carries the larger enterprise value at $5.78B against -$112.39M.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
RLI Corp · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
SHAKE SHACK INC. · implied price per share
At least 3 of the last 5 annual free-cash-flow observations must be positive.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.06x
0.47x
Net debt / EBITDA
Leverage against operating earnings
0.09x
-0.62x
Cash and equivalents
Liquid reserves on the balance sheet
$51.57M
$360.12M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
TRAVELERS COMPANIES, INC.
RLI vs TRV
Chubb Ltd
RLI vs CB
ALLSTATE CORP
RLI vs ALL
HANOVER INSURANCE GROUP, INC.
RLI vs THG
HARTFORD FINANCIAL SERVICES GROUP, INC.
RLI vs HIG
MARKEL GROUP INC.
RLI vs MKL
CHIPOTLE MEXICAN GRILL INC
RLI vs CMG
YUM BRANDS INC
RLI vs YUM
MCDONALDS CORP
RLI vs MCD
DARDEN RESTAURANTS INC
RLI vs DRI
Bloomin' Brands, Inc.
RLI vs BLMN
$100.00M
$247.73M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.