Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: RIVN stock price vs GM: inconclusive — current versus $1.37 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GM's multiple
Implied fair value · at RIVN's multiple
Needs RIVN P/S.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Rivian Automotive, Inc. / DE · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
GENERAL MOTORS COMPANY · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe RIVN can convert losses into sustained profitability (e.g., move net income from -$3.6B to consistently positive and materially lift gross margin from 2.7% toward industry norms), then consider accumulating RIVN because current price includes a premium for execution; otherwise, if you doubt such a turnaround, then avoid or reduce exposure because the current price ($15.99) is far above GM-implied range ($1.73–$4.46) while fundamentals remain weak.
RIVN's market price ($15.99) sits well above GM-implied range ($1.73–$4.46), driven by much higher revenue multiples (P/S and EV/Revenue) despite weaker fundamentals. The stock also sits inside its historical band ($14.39–$17.59), which mutes but does not justify the large gap to GM-implied valuation. On a multiples basis RIVN is priced at a premium to GM across P/S (3.7x vs 0.4x) and EV/Revenue (3.4x vs 1.1x).
Supporting Metrics
