REGENXBIO Inc.
$644.27M- Market cap
- $590.16M
- Debt
- +$284.18M
- Cash
- −$230.07M
Capital structure 67% equity / 33% debt · EV / Revenue 3.78x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $590.16M · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: RGNX stock price at premium vs SWKS $8.94 current versus $7.04 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SWKS's multiple
Implied fair value · at RGNX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RGNX FY 2025 (ended Dec 31, 2025) · SWKS FY 2025 (ended Oct 3, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 67% equity / 33% debt · EV / Revenue 3.78x
Capital structure 92% equity / 8% debt · EV / Revenue 2.63x · EV / EBITDA 10.32x
SWKS carries the larger enterprise value at $10.76B against $644.27M; SWKS trades on the lower EV / Revenue multiple (2.63x vs 3.78x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
REGENXBIO Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
SKYWORKS SOLUTIONS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
2.77x
0.17x
Net debt / EBITDA
Leverage against operating earnings
-0.28x
-0.36x
Cash and equivalents
Liquid reserves on the balance sheet
$230.07M
$1.37B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Sarepta Therapeutics, Inc.
RGNX vs SRPT
Intellia Therapeutics, Inc.
RGNX vs NTLA
ANALOG DEVICES INC
RGNX vs ADI
TEXAS INSTRUMENTS INC
RGNX vs TXN
QUALCOMM INC/DE
RGNX vs QCOM
Broadcom Inc.
RGNX vs AVGO
MICROCHIP TECHNOLOGY INC
RGNX vs MCHP
APPLIED MATERIALS INC /DE
RGNX vs AMAT
$284.18M
$995.80M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.