Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: REYN stock price vs NWN: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NWN's multiple
Needs NWN P/E.
Implied fair value · at REYN's multiple
Needs REYN P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: REYN FY 2025 (ended Dec 31, 2025) · NWN FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 74% equity / 26% debt · EV / Revenue 1.62x · EV / EBITDA 10.40x
Capital structure 44% equity / 56% debt · EV / Revenue 3.59x · EV / EBITDA 16.61x
REYN carries the larger enterprise value at $6.04B against $4.63B; REYN trades on the lower EV / Revenue multiple (1.62x vs 3.59x); REYN on the lower EV / EBITDA (10.40x vs 16.61x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
REYNOLDS CONSUMER PRODUCTS INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
NORTHWEST NATURAL HOLDING COMPANY · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
0.70x
1.76x
Net debt / EBITDA
Leverage against operating earnings
2.48x
9.18x
Cash and equivalents
Liquid reserves on the balance sheet
$147.00M
$36.67M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BALL Corp
REYN vs BALL
GRAPHIC PACKAGING HOLDING CO
REYN vs GPK
SEALED AIR CORP/DE
REYN vs SEE
CLOROX CO /DE/
REYN vs CLX
Avery Dennison Corp
REYN vs AVY
SONOCO PRODUCTS CO
REYN vs SON
ATMOS ENERGY CORP
REYN vs ATO
NEW JERSEY RESOURCES CORP
REYN vs NJR
UGI CORP /PA/
REYN vs UGI
NISOURCE INC.
REYN vs NI
$1.59B
$2.59B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
