Rexford Industrial Realty, Inc.
$11.29B- Market cap
- $8.20B
- Debt
- +$3.25B
- Cash
- −$165.78M
Capital structure 72% equity / 28% debt · EV / Revenue 11.25x · EV / EBITDA 36.17x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: REXR stock price vs VTRS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at VTRS's multiple
Needs VTRS P/E.
Implied fair value · at REXR's multiple
Needs EPS (TTM) is negative, REXR P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: REXR FY 2025 (ended Dec 31, 2025) · VTRS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 72% equity / 28% debt · EV / Revenue 11.25x · EV / EBITDA 36.17x
Capital structure 57% equity / 43% debt · EV / Revenue 2.27x · EV / EBITDA 1393.83x
VTRS carries the larger enterprise value at $32.48B against $11.29B; VTRS trades on the lower EV / Revenue multiple (2.27x vs 11.25x); REXR on the lower EV / EBITDA (36.17x vs 1393.83x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Rexford Industrial Realty, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
VIATRIS INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.38x
0.98x
Net debt / EBITDA
Leverage against operating earnings
9.89x
561.72x
Cash and equivalents
Liquid reserves on the balance sheet
$165.78M
$1.32B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
$3.25B
$14.41B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.