Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: REXR stock price vs STAG: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at STAG's multiple
Needs Annual EPS, STAG P/E.
Implied fair value · at REXR's multiple
Needs Annual EPS, REXR P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Rexford Industrial Realty, Inc. · implied price per share
Reporting currency could not be verified.
STAG Industrial, Inc. · implied price per share
Reporting currency could not be verified.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
REXR · not enough data.
STAG · not enough data.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe REXR can narrow the profitability gap with STAG (e.g., materially lift EBITDA margin from 40.9% toward STAG's 66.5%), then consider buying because REXR trades below STAG-implied low ($37.65) and improvement would justify re-rating versus current EV/EBITDA (27.6x). If you doubt margin convergence, avoid or underweight REXR due to its high EV/EBITDA relative to STAG.
REXR's market price ($35.51) sits modestly below STAG-implied low end ($37.65), suggesting a potential discount on a simple STAG-price basis. However, on enterprise-multiple metrics REXR looks expensive relative to STAG (EV/EBITDA 27.6x vs 18.8x), so the apparent price discount is offset by less attractive valuation on an earnings basis.
Supporting Metrics
