Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: REXR stock price vs REG: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at REG's multiple
Needs REG P/E.
Implied fair value · at REXR's multiple
Needs Annual EPS, REXR P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Rexford Industrial Realty, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
REGENCY CENTERS CORPORATION · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Prologis, Inc.
REXR vs PLD
EASTGROUP PROPERTIES INC
REXR vs EGP
SIMON PROPERTY GROUP INC /DE/
REXR vs SPG
Terreno Realty Corp
REXR vs TRNO
KIMCO REALTY CORP
REXR vs KIM
Brixmor Property Group Inc.
REXR vs BRX
AGREE REALTY CORP
REXR vs ADC
CROWN CASTLE INC.
REXR vs CCI
REALTY INCOME CORP
REXR vs O
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe REXR can sustain premium valuation multiples despite weaker margins and 7.5x net debt/EBITDA, then hold or avoid adding because the current price already embeds rich earnings expectations and the P/E-based implied value sits well below spot.
REXR’s current price of $34.88 implies a -32.4% downside to the P/E-based implied price of $23.59, signaling material overvaluation on this framework. The gap is mainly driven by REXR’s higher P/E and EV/EBITDA versus REG, even though REXR’s P/S is lower.
Supporting Metrics
