Relx Plc
$81.15B- Market cap
- $64.59B
- Debt
- +$12.37B
- Cash
- −$131.00M
Capital structure 84% equity / 16% debt · EV / Revenue 6.25x · EV / EBITDA 28.86x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $64.59B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: RELX stock price at discount vs GDRX $35.51 current versus $59.27 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at GDRX's multiple
Implied fair value · at RELX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: RELX FY 2025 (ended Dec 31, 2025) · GDRX FY 2025 (ended Dec 31, 2025).
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 84% equity / 16% debt · EV / Revenue 6.25x · EV / EBITDA 28.86x
Capital structure 70% equity / 30% debt · EV / Revenue 1.78x · EV / EBITDA 7.54x
RELX carries the larger enterprise value at $81.15B against $1.42B; GDRX trades on the lower EV / Revenue multiple (1.78x vs 6.25x); GDRX on the lower EV / EBITDA (7.54x vs 28.86x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
RELX PLC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
GoodRx Holdings, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
—
0.81x
Net debt / EBITDA
Leverage against operating earnings
5.89x
1.26x
Cash and equivalents
Liquid reserves on the balance sheet
$131.00M
$261.82M
Total debt
Interest-bearing obligations outstanding
$12.37B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
THOMSON REUTERS CORP /CAN/
RELX vs TRI
S&P Global Inc.
RELX vs SPGI
FACTSET RESEARCH SYSTEMS INC
RELX vs FDS
COSTAR GROUP, INC.
RELX vs CSGP
MOODYS CORP /DE/
RELX vs MCO
Evolent Health, Inc.
RELX vs EVH
CVS HEALTH Corp
RELX vs CVS
Doximity, Inc.
RELX vs DOCS
Criteo S.A.
RELX vs CRTO
$500.00M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.